Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPI-B.STthis companyEpiroc AB (publ)	SEK 208.60	29.52×	6.01×	4.09×	17.62×	-60.7%	37.1%	20.5%	13.9%	20.4%	15.0%	3.5%	0.48×	0.72×	18.42×	2.38×	1.8%	5	6.48	3	B+
ANDR.VIAndritz AG	€83.10	14.29×	2.83×	0.88×	8.87×	-37.4%	18.5%	6.4%	5.8%	18.6%	8.5%	6.5%	0.32×	-0.51×	8.17×	1.13×	3.7%	6	2.43	4	A-
ATCO-A.STAtlas Copco AB	SEK 187.70	30.58×	7.34×	4.8×	18.97×	-56.1%	42.9%	20.6%	15.7%	24.0%	17.8%	3.5%	0.32×	0.44×	78.42×	1.55×	1.8%	4	6.15	3	B+
SAND.STSandvik AB (publ)	SEK 362.90	25.67×	4.05×	3.12×	14.18×	-44.2%	40.6%	17.3%	12.2%	15.8%	11.3%	4.3%	0.4×	1.11×	10.47×	1.94×	1.9%	7	4.35	4	A-
XANO-B.STXANO Industri AB	SEK 40.85	25.67×	2.44×	1.34×	9.82×	132.1%	21.9%	8.2%	5.2%	9.5%	7.0%	8.4%	0.48×	1.04×	2.67×	1.7×	0.0%	5	2	3	B
Peer median	—	25.67×	3.44×	2.23×	12×	-40.8%	31.3%	12.8%	9.0%	17.2%	9.9%	5.4%	0.36×	0.74×	9.32×	1.63×	1.9%	6	3.39	4	—