Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-575.6%
-₹198.82
vs ₹41.80 price
Levered DCF
-₹46.89
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E35.41×28.9×21.3×-10.58×-9.24×-3.08×-13.48×9.59×
P/B1.83×4.61×1.14×0.72×0.61×0.27×0.57×0.73×
P/S5.05×8.71×2.49×3.98×3.02×1.38×2.57×0.89×
EV / EBITDA31.21×27.64×15.26×-16.36×-13.37×-4.09×107.3×12.97×
Gross margin28.6%54.6%47.3%18.5%-14.1%-20.9%-1.3%10.2%
Operating margin15.1%23.5%30.5%-41.2%-37.7%-47.1%-19.3%1.2%
Net margin14.3%30.6%11.7%-37.5%-32.5%-44.7%-19.0%9.3%
Current ratio1.68×2.85×1.76×1.17×1.11×1.23×1.2×1.3×
Debt / equity0.13×0.09×0×0×0×0×0×0×
Interest coverage16.32×435.13×722.92×-1,185.25×-469.27×-480.71×-41.89×8.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.2%16.2%5.4%-6.8%-6.5%-8.8%-4.2%7.7%
Return on invested capital4.8%11.4%13.9%-6.7%-6.9%-9.0%-4.1%1.0%
Return on assets3.4%12.3%4.1%-5.1%-5.1%-7.1%-3.4%6.3%
Free cash flow yield-8.1%0.4%1.0%0.5%-0.1%-17.7%-0.6%0.0%
Earnings yield2.8%3.5%4.7%-9.4%-10.8%-32.3%-7.4%10.5%
Enterprise value₹245.1M₹373.4M₹76.4M₹45.5M₹41.2M₹19.7M₹44.1M₹59.3M
Net debt / EBITDA-0.09×0.17×-0.08×0.1×0.02×0.02×-1.48×-0.19×
Cash conversion cycle (days)-14710034963440133724477