| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹224.41 | 16.89× | 2.3× | 1.38× | 7.48× | 76.7% | 31.9% | 12.2% | 8.2% | 13.6% | 12.1% | 2.2% | 0.34× | 0.77× | 5.06× | 1.56× | 2.4% | 3 | — | 3 | B- | |
| ₹692.40 | 9.25× | 1.35× | 1.22× | 4.98× | 181.7% | 70.9% | 15.9% | 13.2% | 14.6% | 10.9% | 5.4% | 0.1× | 0.23× | 8.83× | 1.51× | 1.4% | 2 | 2.75 | 4 | A+ | |
| ₹220.62 | 13.53× | 1.24× | 0.67× | 7.26× | 457.4% | 31.8% | 5.8% | 4.9% | 9.1% | 7.1% | 11.4% | 0.11× | 0.22× | 8.01× | 2.38× | 0.9% | 3 | 3.11 | 2 | C | |
| ₹205.26 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹48.33 | 26.14× | 3.65× | 2.7× | 14.93× | -135.3% | 25.0% | 12.9% | 10.3% | 13.9% | 11.2% | 2.5% | 0.12× | 0.3× | 29.38× | 3.29× | 0.0% | 8 | 11.27 | 3 | B+ | |
| ₹606.50 | 7.61× | 0.3× | 0.16× | 6.19× | -446.5% | 21.1% | 7.0% | 2.1% | 3.9% | 4.7% | -71.7% | 1.25× | 4.9× | 1.39× | 1.21× | 0.9% | 4 | — | 3 | B- | |
| Peer median | — | 11.39× | 1.29× | 0.94× | 6.72× | 23.2% | 28.4% | 10.0% | 7.6% | 11.5% | 9.0% | 3.9% | 0.12× | 0.26× | 8.42× | 1.94× | 0.9% | 4 | 3.11 | 3 | — |





