Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPRthis companyEPR Properties	$60.40	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
ABRArbor Realty Trust	$1.59	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
KRGKite Realty Group Trust	$25.57	17.37×	1.67×	6.06×	10.42×	143.0%	53.3%	23.1%	35.2%	9.7%	2.9%	5.4%	1.1×	4.1×	1.59×	1.44×	4.6%	8	1	4	A-
MACThe Macerich Company	$24.95	-23.97×	1.93×	4.67×	24.29×	-88.3%	38.2%	16.5%	-19.4%	-8.1%	2.0%	6.8%	2.12×	12.66×	0.78×	0.09×	4.0%	5	0.21	1	C-
OUTOutfront Media Inc.	$31.51	27.39×	5.69×	2.21×	17.72×	-32.2%	32.1%	16.8%	8.0%	20.7%	5.7%	4.9%	5.82×	8.85×	2.11×	2.69×	5.2%	7	0.81	3	B
PECOPhillips Edison & Co.	$40.68	39.52×	1.93×	6.03×	13.9×	191.4%	-1.4%	27.2%	15.2%	4.9%	3.9%	4.8%	1.09×	5.01×	1.8×	0.66×	3.6%	6	1.03	3	B+
Peer median	—	17.37×	1.93×	4.67×	13.9×	143.0%	38.2%	23.1%	12.3%	5.0%	3.9%	5.4%	2.12×	8.85×	1.59×	0.66×	4.6%	6	0.81	3	—