| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 53.10 | 25.47× | 3.39× | 1.54× | 13.24× | 10.0% | 34.2% | 8.3% | 6.0% | 13.3% | 9.0% | 5.3% | 0.48× | 1.15× | 9.98× | 1.08× | 1.3% | 6 | 2.79 | 4 | A- | |
| SEK 44.80 | 31.52× | 2.37× | 1.76× | 14.18× | -33.6% | 35.4% | 10.1% | 5.6% | 7.5% | 5.2% | 5.2% | 0.72× | 2.72× | 3.58× | 1.55× | 0.8% | 8 | 2.31 | 3 | B | |
| SEK 85.80 | 19.35× | 2.41× | 1.18× | 9.97× | -54.5% | 36.7% | 8.9% | 6.1% | 12.4% | 10.5% | 4.2% | 0.21× | 0.55× | 14.15× | 2.13× | 1.9% | 7 | 4.42 | 4 | A | |
| Peer median | — | 25.43× | 2.39× | 1.47× | 12.08× | -44.1% | 36.0% | 9.5% | 5.8% | 10.0% | 7.8% | 4.7% | 0.47× | 1.64× | 8.87× | 1.84× | 1.4% | 8 | 3.37 | 4 | — |


