Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPRTthis companyEssential Properties Realty Trust, Inc.	$28.05	22.99×	1.41×	10.55×	16.17×	220.5%	84.0%	64.5%	45.0%	6.0%	56.0%	6.4%	0.6×	4.74×	3.14×	6.13×	3.9%	6	1.36	4	A-
CTRECareTrust REIT, Inc.	$38.21	23.03×	1.82×	15.45×	17.44×	135.9%	59.1%	67.2%	67.3%	7.9%	6.4%	5.1%	0.22×	1.51×	7.32×	1.54×	3.5%	6	3.85	4	A
FRFirst Industrial Realty Trust, Inc.	$55.17	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
GNLGlobal Net Lease, Inc.	$6.89	-8.78×	1.15×	3.86×	13.99×	267.8%	12.9%	33.8%	-45.3%	-13.6%	3.9%	9.9%	1.55×	7.76×	0.88×	0.84×	12.3%	4	-0.42	2	C+
REXRRexford Industrial Realty, Inc.	$38.68	45.02×	1.06×	8.97×	19.26×	-63.6%	77.3%	37.9%	21.1%	2.5%	3.0%	2.3%	0.41×	5.2×	3.63×	7.16×	4.7%	5	1.44	2	C+
RHPRyman Hospitality Properties, Inc.	$135.33	24.02×	7.8×	2.27×	12.46×	60.4%	9.9%	18.9%	9.4%	32.5%	8.1%	4.0%	5.72×	4.9×	2.02×	73.13×	4.9%	5	1.6	3	B
Peer median	—	24.02×	1.82×	8.97×	17.42×	60.4%	22.6%	37.9%	21.1%	7.9%	5.3%	4.0%	0.96×	4.9×	3.42×	1.54×	4.7%	5	1.6	3	—