Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EPSNthis companyEpsilon Energy Ltd.	$5.35	-22.1×	0.85×	2.07×	20.24×	-167.9%	47.6%	30.3%	-11.2%	-4.6%	7.7%	4.9%	0.41×	5.73×	25.03×	1.31×	5.6%	3	1	3	B-
ANNAAleAnna, Inc.	$2.05	65.16×	3.3×	4.67×	0.03×	1520.4%	63.0%	11.6%	7.2%	5.1%	2.4%	2.7%	0.05×	-0.01×	0×	1.93×	0.0%	5	-0.02	4	A-
EPEmpire Petroleum Corporation	$2.56	-1.43×	-22.48×	3.03×	-2.05×	-1156.6%	-19.3%	-58.6%	-210.7%	1564.8%	-47.2%	-3.9%	-3.33×	-0.25×	-12.95×	0.34×	0.0%	3	-4.47	1	D+
KGEIKolibri Global Energy Inc.	$5.43	8.93×	0.69×	2.41×	4.49×	-44.4%	53.6%	40.5%	27.2%	7.7%	6.6%	-15.5%	0.25×	1.14×	6.71×	0.49×	0.0%	6	1.57	3	B+
MMLPMartin Midstream Partners L.P.	$2.00	-7.05×	-1.18×	0.14×	6.39×	100.0%	12.4%	6.5%	-2.0%	16.8%	11.8%	21.0%	-6.12×	5.35×	0.81×	1.05×	0.8%	4	1.8	2	C
SLNGStabilis Solutions, Inc.	$3.75	-62.5×	1.27×	1.24×	14.22×	-151.3%	15.6%	-3.7%	-2.0%	-2.0%	-3.3%	0.5%	0.13×	0.23×	0×	1.3×	0.0%	5	0.95	2	B-
Peer median	—	-1.43×	0.69×	2.41×	4.49×	-44.4%	15.6%	6.5%	-2.0%	7.7%	2.4%	0.5%	0.05×	0.23×	0×	1.05×	0.0%	5	0.95	2	—