Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-130.5%
-₹2.77
vs ₹9.10 price
Levered DCF
-₹2.77
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-2.43
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-14.67×-19.91×-15.71×-9.88×-10.63×-15.18×-30.36×-28.33×
P/B-2.57×-4,229.26×-4,689.84×-3,544.58×-6,023.67×-12.88×-83,602.12×48.86×
P/S0×0×0×0×0×0×27.53×0×
EV / EBITDA-33.08×-17,069,356.25×-19.92×-12×-11.77×-12,097.63×-30.43×-21.21×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%100.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-90.5%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%-0.1%0.0%
Current ratio12.24×12.05×0.01×0.01×9.52×4.84×1.85×3.47×
Debt / equity-1.06×-1.06×-1.07×-1.07×-1.09×-1.12×-1.72×0×
Interest coverage-1.67×-0.89×-0×-0×-0×-0.01×-426.96×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity17.5%21.1%29.8%35642.3%56693.3%0.1%275.3%-172.5%
Return on invested capital-197.2%-93.3%0.9%1.0%-262.9%-0.2%-379662.0%-53.4%
Return on assets-297.1%-319.2%-367.9%-433923.7%-552711.9%-0.6%-175.1%-143.9%
Free cash flow yield-0.0%-0.0%-0.0%-0.0%-0.0%-7.4%-0.0%-4.5%
Earnings yield-6.8%-0.0%-0.0%-10.1%-9.4%-0.0%-0.0%-3.5%
Enterprise value₹71M₹68.3M₹59.7M₹31.7M₹34.7M₹34.8M₹31.5M₹31.9K
Net debt / EBITDA-9.63×-4,276.25×-0×-0×-0×-958.18×-0×0.29×
Cash conversion cycle (days)-10000000