| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $49.45 | 36.01× | 1.16× | 2.7× | 7.81× | 32.6% | 50.4% | 10.4% | 7.2% | 3.1% | 3.7% | 4.5% | 0.61× | -1.8× | 0.31× | 1.41× | 1.3% | 5 | -0.66 | 3 | B+ | |
| $32.78 | 9.37× | 0.86× | 1.51× | 7.66× | -29.7% | 60.9% | 22.2% | 17.2% | 9.8% | 6.0% | 11.9% | 0.61× | 1.18× | 0.59× | 0.15× | 2.9% | 6 | -0.58 | 3 | B+ | |
| $8.58 | 11.96× | 1.03× | 2.33× | 8.29× | -113.3% | 52.2% | 24.2% | 19.4% | 8.6% | 0.9% | 0.0% | 1.61× | 5.03× | 0.51× | 0.04× | 4.6% | 7 | -0.6 | 2 | B- | |
| $39.16 | 10.86× | 1.41× | 2.31× | 5.15× | 2.9% | 76.1% | 27.8% | 21.4% | 13.1% | 10.0% | 11.0% | 0.17× | -2.55× | 1.37× | 0.14× | 3.5% | 8 | -0.59 | 4 | A- | |
| $62.76 | 10.09× | 0.98× | 2.19× | 7.78× | -12.0% | 68.4% | 31.1% | 22.1% | 9.9% | 1.2% | 9.1% | 0.25× | 1.02× | 1.08× | 27.2× | 2.4% | 7 | -0.47 | 3 | B+ | |
| $133.17 | 16.2× | 3.07× | 5.4× | 9.08× | 52.5% | 85.0% | 41.7% | 30.9% | 17.6% | 10.9% | 6.4% | 0.01× | -3.23× | 3.82× | 488.25× | 0.7% | 4 | -0.42 | 2 | B- | |
| Peer median | — | 10.86× | 1.03× | 2.31× | 7.78× | -12.0% | 68.4% | 27.8% | 21.4% | 9.9% | 6.0% | 9.1% | 0.25× | 1.02× | 1.08× | 0.15× | 2.9% | 7 | -0.58 | 3 | — |





