| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1,063.08 | 55.56× | 5.3× | 8.1× | 23.57× | -101.3% | 51.3% | 20.0% | 14.6% | 9.5% | 4.4% | -0.5% | 1.61× | 5.16× | 3.25× | 1.32× | 2.5% | 5 | 2.64 | 2 | C+ | |
| $216.15 | 126.03× | 20.3× | 32.47× | 122.46× | -139.0% | 75.7% | 20.3% | 25.7% | 16.1% | 12.4% | 1.0% | 0.03× | -0.59× | 0× | 10.24× | 0.0% | 4 | 133.12 | 2 | B- | |
| $93.57 | 758.71× | -115.7× | 131.28× | 375.58× | -506.4% | 39.0% | -28.5% | 46.6% | -41.1% | -8.5% | -0.6% | -0.45× | -1.57× | 0× | 2.15× | 0.0% | 4 | 5.9 | 2 | C | |
| $181.10 | 41.48× | 2.32× | 8.69× | 20.59× | -103.8% | 55.4% | 10.8% | 21.4% | 5.7% | 1.3% | 4.5% | 1.05× | 5.78× | 1.5× | 4.5× | 3.3% | 6 | 1.55 | 2 | C+ | |
| $76.27 | 17× | -153.44× | 4.88× | 13.47× | -62.4% | 59.9% | 17.4% | 28.8% | -903.7% | 9.3% | 0.9% | -25.46× | 1.31× | 8.75× | 0.69× | 0.0% | 5 | 3.52 | 2 | B- | |
| $113.01 | 169.29× | -24.98× | 3.55× | 20.5× | -125.3% | 25.7% | 20.4% | 2.1% | -14.7% | 5.3% | -3.8% | -19.42× | 8.93× | 1.69× | 0.74× | 3.8% | 6 | 1.07 | 1 | C- | |
| Peer median | — | 126.03× | -24.98× | 8.69× | 20.59× | -125.3% | 55.4% | 17.4% | 25.7% | -14.7% | 5.3% | 0.9% | -0.45× | 1.31× | 1.5× | 2.15× | 0.0% | 5 | 3.52 | 2 | — |





