| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.09 | 8,568.42× | 16.41× | 1.98× | 17.81× | -1123.1% | 27.3% | 6.8% | 0.9% | 7.6% | 4.2% | -20.8% | 7.92× | 5.51× | 1.04× | 1.97× | 0.4% | 6 | 1.52 | 1 | C- | |
| $6.33 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $165.44 | 4,636.88× | 2.38× | 1.06× | 10.52× | -258.7% | 28.2% | 15.3% | 0.0% | 0.1% | 5.1% | -2.9% | 5.73× | 7.42× | 1.61× | 1.31× | 1.9% | 5 | 0.86 | 3 | B- | |
| $58.21 | 15.89× | 1.68× | 0.65× | 8.85× | 38.6% | 19.4% | 8.8% | 4.1% | 10.5% | 7.2% | 9.2% | 1.34× | 3.25× | 2.68× | 2.3× | 1.3% | 5 | 2 | 3 | B | |
| $1,136.22 | 20.91× | 5.81× | 3.24× | 9.51× | -100.2% | 35.4% | 24.7% | 15.5% | 27.8% | 10.7% | 1.3% | 1.84× | 2.24× | 5.55× | 0.94× | 0.9% | 7 | 3.61 | 3 | B | |
| $20.46 | -64.93× | 4.01× | 1.51× | 12.66× | 57.8% | 46.8% | 21.4% | -2.3% | -6.2% | 8.8% | 21.5% | 4.84× | 6.91× | 2.2× | 0.86× | 1.5% | 5 | 0.69 | 1 | C- | |
| Peer median | — | 15.89× | 2.38× | 1.06× | 10.52× | -100.2% | 28.2% | 15.3% | 0.0% | 10.5% | 7.2% | 1.3% | 1.84× | 6.91× | 2.2× | 1.31× | 1.5% | 5 | 1.36 | 3 | — |





