Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EQT.STthis companyEQT AB (publ)	SEK 309.10	54.01×	5.24×	14.97×	27.82×	-40.4%	51.2%	39.8%	27.7%	9.7%	8.2%	1.0%	0.35×	1.13×	18.03×	6.84×	1.2%	7	6.93	3	B
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 48.00	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
FLAT-B.STFlat Capital AB (publ)	SEK 8.12	-1.16×	0.38×	76.7×	-1.1×	-84.7%	75.2%	-6595.8%	-6612.3%	-33.1%	-33.0%	-0.8%	0×	0.06×	0×	68.01×	0.0%	3	-1.83	2	C+
HILB-B.STHilbert Group AB (publ)	SEK 2.10	-3.3×	-46.25×	3.29×	-4.09×	-13951.0%	-43.3%	-79.3%	-99.9%	1402.6%	-143.3%	-11.9%	-4.7×	-0.36×	-24.88×	14.88×	0.0%	3	8.48	1	D+
INVE-B.STInvestor AB (publ)	SEK 429.60	6.43×	1.06×	4.56×	6.99×	-84.8%	97.9%	71.4%	71.0%	16.5%	14.4%	1.9%	0.12×	0.6×	33.85×	2.6×	1.6%	5	5.51	4	A
Peer median	—	-1.47×	0.38×	4.56×	-1.25×	-84.8%	75.2%	-79.3%	-99.9%	-2.3%	-7.0%	-0.8%	0×	0.23×	0×	15.43×	0.0%	3	8.48	2	—