Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EQTthis companyEQT Corporation	$50.28	16.1×	1.41×	3.69×	7.01×	255.6%	48.9%	34.7%	22.5%	8.6%	6.2%	8.5%	0.33×	1.31×	7.18×	0.76×	1.2%	8	2.39	4	A
ARAntero Resources Corporation	$36.53	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
BKVBKV Corporation	$18.17	13.85×	1.23×	2.79×	6.76×	-25.8%	31.7%	17.8%	19.3%	8.5%	4.6%	-2.3%	0.24×	0.7×	3.72×	1.78×	0.0%	6	1.54	3	B
CNXCNX Resources Corporation	$36.06	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
COPConocoPhillips	$136.23	14.72×	1.82×	1.99×	5.28×	142.1%	25.1%	19.2%	13.6%	12.4%	6.4%	6.2%	0.36×	0.67×	9.2×	1.3×	3.4%	9	3.7	4	A-
CRGYCrescent Energy Company	$11.08	15.54×	0.39×	0.57×	4.64×	-1016.8%	22.6%	13.2%	3.7%	2.6%	3.5%	-4.4%	1.11×	3.42×	1.59×	1.48×	5.7%	7	0.78	2	C+
Peer median	—	14.72×	1.23×	2.13×	5.28×	-6.0%	25.1%	17.8%	13.6%	8.5%	4.7%	6.2%	0.57×	1.58×	4.62×	1.3×	0.0%	7	1.84	4	—