Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EQTY.Vthis companyEquity Metals Corporation	CA$0.09	-7.04×	13.87×	0×	-6.64×	-84.2%	0.0%	0.0%	0.0%	-196.6%	-247.8%	-15.6%	0×	0.53×	0×	3.28×	0.0%	2	-2.72	1	C-
BBB.VBrixton Metals Corporation	CA$0.51	-5×	3.61×	0×	-4.61×	-89.6%	0.0%	0.0%	0.0%	-73.7%	-103.6%	-28.2%	0.02×	0.46×	-772.74×	3.44×	0.0%	2	-2.72	2	C+
CGNT.VCopper Giant Resources Corp.	CA$0.96	-3.5×	7.26×	0×	-3.42×	-95.3%	0.0%	0.0%	0.0%	-201.2%	-142.2%	-24.8%	0.35×	0.39×	0×	2.21×	0.0%	3	38.28	2	C
DMET.NEDenarius Metals Corp.	CA$0.51	-1.91×	1.51×	36.34×	-3.92×	-142.0%	33.3%	-331.0%	-1881.2%	-77.9%	-5.1%	-20.1%	1.52×	-1.85×	-2.87×	0.15×	0.0%	4	-1.91	1	C-
MRZ.VMirasol Resources Ltd.	CA$0.28	-8.43×	-123.94×	0×	-3.82×	-104.3%	0.0%	0.0%	0.0%	1469.6%	-466.2%	-9.0%	-8.32×	-0.16×	-14×	0.5×	0.0%	1	-59.12	2	C
SAM.TOStarcore International Mines Ltd.	CA$0.32	7.58×	1.09×	1.27×	6.04×	-0.3%	18.8%	9.7%	16.7%	14.4%	7.2%	11.0%	0.01×	-1×	44.16×	2.05×	0.0%	7	1.57	5	S-
Peer median	—	-3.5×	1.51×	0×	-3.82×	-95.3%	0.0%	0.0%	0.0%	-73.7%	-103.6%	-20.1%	0.02×	-0.16×	-2.87×	2.05×	0.0%	3	-1.91	2	—