Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ERAG.DEthis companyErnst Russ AG	€8.86	3.19×	0.94×	1.44×	0.96×	196.5%	18.8%	27.6%	45.1%	29.6%	12.1%	19.1%	0.01×	-0.89×	35.03×	564.14×	28.7%	7	3.61	5	A+
BYW6.DEBayWa AG	€2.22	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.64	—	—
MXHN.DEMAX Automation SE	€2.41	-36.64×	0.86×	0.5×	19.65×	190.0%	11.5%	-0.7%	-1.3%	-2.3%	-1.0%	15.6%	0.23×	3.09×	-0.38×	1.7×	0.0%	3	1.99	3	B-
SKB.DEKoenig & Bauer AG	€7.46	-13.21×	0.52×	0.14×	4.52×	-30.5%	26.2%	2.5%	-1.0%	-3.9%	-6.8%	6.3%	0.92×	2.26×	1.25×	1.49×	0.0%	5	1.27	2	C
TTR1.DEtechnotrans SE	€27.50	20.66×	2.24×	0.97×	10.43×	50.0%	27.9%	6.8%	4.7%	10.8%	8.5%	7.0%	0.28×	0.35×	12.63×	2.53×	1.5%	7	4.76	4	A
Peer median	—	-6.77×	0.69×	0.32×	7.47×	9.7%	19.4%	0.9%	-1.2%	4.3%	-3.9%	11.3%	0.25×	1.3×	0.43×	1.59×	0.8%	4	1.81	3	—