Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ERD.TOthis companyErdene Resource Development Corporation	CA$5.97	-63.46×	9.23×	0×	-61.16×	-98.8%	0.0%	0.0%	0.0%	-15.0%	-11.8%	-0.9%	0×	0.56×	-1,366.88×	3.54×	0.0%	4	368.2	4	A-
EDR.TOEndeavour Silver Corp.	CA$11.65	-21.86×	4.6×	5.68×	25.69×	-319.8%	11.0%	6.0%	-25.9%	-21.0%	2.9%	-4.4%	0.42×	0.27×	2.09×	1.53×	0.0%	8	3.12	2	B-
ERO.TOEro Copper Corp.	CA$43.21	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
SEA.TOSeabridge Gold Inc.	CA$39.24	-76.77×	3.65×	0×	-71.35×	-114.4%	0.0%	0.0%	0.0%	-4.7%	-1.0%	-3.7%	0.53×	-7.5×	-40.22×	5.24×	0.0%	3	2.92	2	C+
SKE.TOSkeena Resources Limited	CA$45.98	-20.5×	23.61×	0×	-21.15×	-99.9%	0.0%	0.0%	0.0%	-114.9%	-8.2%	-9.4%	0.4×	0.34×	-20.93×	1.82×	0.0%	2	0.81	1	D+
USA.TOAmericas Gold and Silver Corporation	CA$4.61	-18.31×	7.35×	13.81×	-27.46×	-257.9%	10.0%	-22.0%	-74.1%	-39.5%	-7.7%	-4.5%	0.21×	1.49×	-4.87×	1.78×	0.0%	5	2.61	1	C-
Peer median	—	-20.5×	4.6×	3.67×	-21.15×	-257.9%	10.0%	0.0%	0.0%	-21.0%	-1.0%	-4.4%	0.42×	0.34×	-4.87×	1.78×	0.0%	5	2.92	2	—