Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ERERDA.Vthis companyErda Resource Opportunities Inc.	CA$0.09	2.59×	0.32×	0×	2.29×	-99.8%	0.0%	0.0%	0.0%	12.5%	-4.6%	-3.5%	0×	-0.05×	-196.68×	3.61×	0.0%	3	1.92	4	A-
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
GRDM.VGrid Metals Corp.	CA$0.18	-14×	17.57×	0×	-11.98×	-93.6%	0.0%	0.0%	0.0%	-136.0%	-202.7%	-7.5%	0×	1.26×	-165.98×	2.2×	0.0%	1	-100.13	1	C-
INTR.VIntrepid Metals Corp.	CA$0.71	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LBNK.VLithiumBank Resources Corp.	CA$0.44	-2.04×	2.17×	0×	-1.94×	-97.6%	0.0%	0.0%	0.0%	-109.5%	-59.8%	-26.3%	0×	0.05×	-254.24×	4.81×	0.0%	0	-2.56	1	D+
NBY.VNiobay Metals Inc.	CA$0.08	-6.25×	1.47×	0×	-2.63×	-12.4%	0.0%	0.0%	0.0%	-29.1%	-42.3%	-25.6%	0×	2.56×	0×	6.46×	0.0%	1	-11.33	2	C
Peer median	—	-6.74×	1.82×	0×	-5.22×	-95.6%	0.0%	0.0%	0.0%	-69.3%	-131.3%	-20.6%	0×	0.66×	-82.99×	3.5×	0.0%	1	-28.45	1	—