Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+46.3%
$396.47
vs $271.02 price
Levered DCF
$384.93
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
10.15
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E23.87×31.98×34.96×38.8×30.1×38.98×24.41×27.04×
P/B5.85×9.58×9.3×7.93×6.63×10.81×7.66×7.16×
P/S3.28×5.02×4.73×4.04×3.38×5.07×3.5×2.93×
EV / EBITDA16.55×24.26×25.27×26.43×24.26×34.47×21.71×19.02×
Gross margin15.8%17.8%15.9%13.2%12.1%13.3%14.4%14.5%
Operating margin17.7%17.8%15.9%13.2%12.1%13.3%14.4%14.5%
Net margin13.8%15.8%13.6%10.5%11.3%11.6%12.8%12.1%
Current ratio1.24×1.43×1.31×1.1×1.21×0×1.52×2.48×
Debt / equity0×0×0×0.08×0.07×0.08×0.11×0.1×
Interest coverage0×0×0×187.26×76.98×462.6×417.45×139.98×
Dividend yield1.9%1.2%1.4%1.8%2.2%2.1%1.9%2.2%
Payout ratio45.5%39.6%49.7%69.3%64.7%93.0%52.9%54.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity24.5%30.2%26.8%20.6%22.2%24.7%28.0%29.6%
Return on invested capital23.2%25.6%23.4%19.5%15.6%-43.0%19.8%20.4%
Return on assets16.7%20.8%18.0%13.3%13.3%13.9%15.7%16.2%
Free cash flow yield4.3%2.6%1.9%2.6%2.9%2.2%3.0%3.0%
Earnings yield4.2%3.2%2.9%2.6%3.3%2.3%3.6%4.1%
Enterprise value$13B$18.8B$15.3B$11.5B$8.8B$12.8B$8.5B$6.8B
Net debt / EBITDA-0.4×-0.35×-0.24×-0.05×-0.25×-0.18×-0.56×-0.47×
Cash conversion cycle (days)4647484245464950