Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ERIIthis companyEnergy Recovery, Inc.	$7.42	31.37×	3.52×	5.39×	21.91×	29.0%	65.2%	18.2%	17.0%	11.1%	9.4%	2.4%	0.05×	-1.23×	0×	10.44×	0.0%	6	11.17	4	A-
HTZHertz Global Holdings, Inc.	$1.62	-2.13×	-3.47×	0.19×	7.81×	-12563.6%	11.4%	0.2%	-8.8%	162.7%	0.1%	-543.2%	-41.82×	7.18×	0.01×	0.55×	0.0%	5	0.35	2	B-
MRTNMarten Transport, Ltd.	$11.96	54.19×	1.21×	1.05×	6.82×	-140.3%	2.6%	2.6%	2.0%	2.3%	1.9%	-5.5%	0×	-0.33×	0×	1.86×	1.6%	6	5.22	3	B-
PLPCPreformed Line Products Company	$282.88	28.83×	2.14×	1.52×	14.03×	-70.7%	31.2%	8.2%	5.3%	7.4%	7.8%	3.3%	0.1×	-0.51×	42.31×	3.17×	0.4%	6	6.59	4	A-
UPWheels Up Experience Inc.	$2.99	-1.56×	-1.18×	0.63×	-5.77×	-1346.5%	2.2%	-34.3%	-39.9%	75.0%	-259.6%	-61.1%	-1.21×	-2.44×	-2.79×	0.27×	0.0%	4	-4.5	2	C
WLFCWillis Lease Finance Corporation	$47.06	25.43×	3.79×	4.07×	13.28×	-990.1%	65.7%	32.3%	16.8%	15.7%	3.9%	-8.8%	3.74×	6.57×	1.58×	3.09×	0.5%	8	0.9	3	B
Peer median	—	25.43×	1.21×	1.05×	7.81×	-990.1%	11.4%	2.6%	2.0%	15.7%	1.9%	-8.8%	0×	-0.33×	0.01×	1.86×	0.4%	6	0.9	3	—