| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,255.50 | 28.62× | 4.54× | 5.67× | 18.04× | 108.8% | 47.9% | 26.9% | 19.8% | 15.9% | 12.6% | 0.3% | 0.6× | 2.07× | 4.36× | 0.74× | 0.0% | 5 | 3.5 | 3 | B+ | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹6,529.00 | 103.53× | 22.24× | 8.53× | 66.87× | 74.4% | 26.5% | 10.3% | 8.2% | 21.5% | 17.0% | 0.0% | 0.13× | -1.18× | 51.99× | 1.77× | 0.4% | 3 | — | 2 | C+ | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| ₹1,959.70 | 35.6× | 5.04× | 4.21× | 20.83× | -60.6% | 64.1% | 24.2% | 11.8% | 14.2% | 16.5% | 1.2% | 0.1× | 0.12× | 30.7× | 2.76× | 0.1% | 6 | 12.14 | 2 | C | |
| Peer median | — | 35.6× | 4.13× | 2.91× | 19.97× | -60.6% | 45.1% | 12.8% | 9.2% | 11.9% | 10.4% | 1.2% | 0.13× | 0.12× | 10.87× | 1.77× | 0.4% | 6 | 14.95 | 2 | — |





