Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ERO.TOthis companyEro Copper Corp.	CA$43.21	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
ARG.TOAmerigo Resources Ltd.	CA$8.41	15.03×	4.68×	2.33×	5.9×	-52.0%	29.5%	26.9%	15.6%	31.4%	25.9%	6.0%	0×	-0.41×	35.78×	1.16×	2.9%	7	7.27	3	B+
ATY.VAtico Mining Corporation	CA$0.23	-1.53×	0.78×	0.35×	-3.72×	-164.2%	15.0%	4.6%	-22.7%	-49.5%	4.4%	22.2%	0.29×	-0.51×	0.87×	0.58×	0.0%	4	0.09	2	C+
CS.TOCapstone Copper Corp.	CA$11.57	23.89×	2.26×	3.19×	7.93×	-129.4%	22.8%	20.6%	13.4%	9.5%	5.5%	0.9%	0.46×	1.11×	3.94×	1.2×	0.0%	7	2.06	3	B
FM.TOFirst Quantum Minerals Ltd.	CA$34.71	-783.56×	2×	4.26×	15.4×	-107.2%	27.8%	18.4%	-0.5%	-0.3%	-0.6%	2.1%	0.53×	2.91×	1.58×	1.42×	0.0%	7	1.68	3	B-
III.TOImperial Metals Corporation	CA$6.06	10.99×	1.64×	2.43×	4.63×	-1931.2%	42.6%	39.9%	22.2%	15.0%	10.2%	7.5%	0.17×	0.36×	10.04×	0.59×	0.0%	6	1.72	3	B+
Peer median	—	10.99×	2×	2.43×	5.9×	-129.4%	27.8%	20.6%	13.4%	9.5%	5.5%	6.0%	0.29×	0.36×	3.94×	1.16×	0.0%	7	1.72	3	—