Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
EROKthis companyEagleRock Land LLC	$21.22	2,184×	-13.07×	3.85×	46.36×	3405.9%	49.1%	2.9%	0.3%	-0.9%	0.3%	1.6%	-7.21×	15.93×	10.64×	4.61×	0.0%	—	—	3	B
XOMExxonmobil Holdings Corporation	$165.18	17.96×	2×	1.6×	8.12×	-35.1%	21.7%	10.5%	8.9%	11.1%	6.3%	4.6%	0.17×	0.48×	56.28×	1.15×	3.3%	9	4.2	4	A-
CVXChevron Corporation	$211.98	22.92×	1.51×	1.53×	7.7×	-25.9%	30.4%	9.0%	6.7%	6.6%	3.6%	5.9%	0.22×	0.84×	13.7×	1.15×	4.5%	6	3.14	4	A-
COPConocoPhillips	$136.23	14.72×	1.82×	1.99×	5.28×	142.1%	25.1%	19.2%	13.6%	12.4%	6.4%	6.2%	0.36×	0.67×	9.2×	1.3×	3.4%	9	3.7	4	A-
MPCMarathon Petroleum Corporation	$389.44	12.26×	2.86×	0.37×	6.88×	-1.7%	7.5%	4.3%	3.0%	23.4%	7.0%	9.6%	1.98×	2.63×	4.08×	1.26×	2.3%	8	3.97	3	B+
VLOValero Energy Corporation	$355.12	21.5×	2.12×	0.41×	8.53×	-16.6%	4.4%	3.5%	1.9%	9.9%	7.1%	10.0%	0.49×	1.04×	7.76×	1.65×	2.8%	8	6.3	4	A-
Peer median	—	17.96×	2×	1.53×	7.7×	-16.6%	21.7%	9.0%	6.7%	11.1%	6.4%	6.2%	0.36×	0.84×	9.2×	1.26×	3.3%	8	3.97	4	—