Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-62.3%
₹21.50
vs ₹57.00 price
Levered DCF
-₹55.62
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
6.37
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E102.32×232.14×194.55×100.13×484.12×51.87×207.22×86.74×
P/B0.98×2.8×1.93×1.82×5.88×1.17×2.32×1.77×
P/S1.92×5.26×2.89×1.33×6.67×1.49×2.93×1.51×
EV / EBITDA72.49×156.93×126.21×70.39×344.1×54.2×186.14×61.46×
Gross margin42.7%49.1%48.8%70.1%53.5%52.1%30.6%58.0%
Operating margin2.5%2.5%42.9%67.8%49.9%51.5%27.9%55.8%
Net margin1.9%2.3%1.5%1.3%1.4%2.9%1.4%1.7%
Current ratio5.75×4.73×3.38×5.15×6.32×4.28×6.9×3.8×
Debt / equity0.05×0.11×0.11×0.11×0.11×0.11×0×0×
Interest coverage0×9.69×123.35×0×0×0×0×15,506.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.0%1.2%1.0%1.8%1.2%2.2%1.1%2.0%
Return on invested capital0.9%0.8%18.5%60.9%29.4%30.5%13.1%50.0%
Return on assets0.8%0.9%0.7%1.5%1.0%1.8%0.8%1.8%
Free cash flow yield4.2%-10.1%-0.1%-0.3%-0.5%-1.4%-1.7%-0.9%
Earnings yield1.0%0.4%0.5%1.0%0.2%1.9%0.5%1.2%
Enterprise value₹187.7M₹515.2M₹353.8M₹327.9M₹995.8M₹197.8M₹285M₹278.8M
Net debt / EBITDA1.67×2.5×5.51×3.28×5.42×2.89×-6.87×-3.45×
Cash conversion cycle (days)282454298104177190139113