| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.22 | -2.33× | 4.77× | 2.96× | -10.61× | -157.6% | -30.3% | -69.5% | -126.8% | -204.6% | -44.3% | -19.3% | 1.53× | -2.48× | -4.99× | 0.52× | 0.0% | 3 | -1.5 | 1 | D+ | |
| CA$1.05 | -2.52× | 46.61× | 0× | -2.5× | -99.1% | 0.0% | 0.0% | 0.0% | -1819.9% | -1511.4% | -20.0% | 0.2× | 0.06× | 0× | 2.13× | 0.0% | 1 | 80.36 | 1 | C- | |
| CA$0.13 | -12.5× | 3.41× | 0× | -16.36× | -122.2% | 0.0% | 0.0% | 0.0% | -27.1% | -15.0% | -1.9% | 0.66× | -2.64× | -8.61× | 0.02× | 0.0% | 2 | -0.76 | 1 | D+ | |
| CA$0.27 | -13.98× | 3.82× | 0× | -9.19× | -100.7% | 0.0% | 0.0% | 0.0% | -27.4% | -27.6% | -13.9% | 0× | 0.24× | -27.98× | 1.27× | 0.0% | 1 | -31.13 | 1 | D+ | |
| CA$0.40 | -4.85× | 39.49× | 4.13× | -5.47× | -1122.3% | 17.0% | -75.5% | -87.6% | -837.0% | -430.8% | -19.2% | 0.67× | 0.05× | -19.97× | 1.48× | 0.0% | 4 | 0.23 | 1 | C- | |
| Peer median | — | -8.67× | 21.66× | 0× | -7.33× | -111.4% | 0.0% | 0.0% | 0.0% | -432.2% | -229.2% | -16.5% | 0.43× | 0.06× | -14.29× | 1.37× | 0.0% | 2 | -0.26 | 1 | — |




