| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹1,447.00 | 18.96× | 2.8× | 1.36× | 11.06× | -31.9% | 37.8% | 9.9% | 7.2% | 14.8% | 13.8% | 6.0% | 0.01× | -0.31× | 51.13× | 2.14× | 2.2% | 5 | 8.51 | 4 | A- | |
| ₹417.15 | 18.5× | 2.3× | 2.29× | 11.65× | -101.1% | 19.1% | 12.4% | 12.4% | 12.4% | 8.9% | -1.4% | 0.07× | -0.93× | 23.43× | 3.28× | 0.6% | 4 | — | 2 | C | |
| Peer median | — | 18.73× | 2.55× | 1.83× | 11.35× | -66.5% | 28.5% | 11.1% | 9.8% | 13.6% | 11.3% | 2.3% | 0.04× | -0.62× | 37.28× | 2.71× | 1.4% | 5 | 8.51 | 3 | — |


