| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹42.53 | -6.15× | 0.57× | 0.24× | -15.97× | -201.5% | 36.1% | -5.3% | -3.8% | -9.3% | -0.5% | 20.4% | 1.54× | -9.69× | -0.12× | 0× | 0.0% | 5 | -0.77 | 3 | B+ | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,107.20 | -44.2× | 0.99× | 79.88× | -53.87× | -12.4% | 56.8% | 52.9% | -180.7% | -2.2% | 0.6% | 0.7% | 0.06× | -3.25× | 1.25× | 0.14× | 0.0% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -18.59× | 0.83× | 40.37× | -24.33× | -24.7% | 51.7% | 34.7% | -84.2% | 3.7% | 0.9% | 7.2% | 0.2× | -1.42× | 0.78× | 0.07× | 0.9% | 4 | 0.33 | 2 | — |


