Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESBAthis companyEmpire State Realty OP, L.P.	$5.20	24.23×	0.58×	1.38×	8.91×	156.7%	1.8%	17.7%	6.2%	2.6%	14.5%	4.8%	1.34×	6.08×	1.31×	6.48×	3.7%	4	0.71	2	C
ESRTEmpire State Realty Trust, Inc.	$5.28	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
GNLGlobal Net Lease, Inc.	$6.92	-8.78×	1.15×	3.86×	13.99×	267.8%	12.9%	33.8%	-45.3%	-13.6%	3.9%	9.9%	1.55×	7.76×	0.88×	0.84×	12.3%	4	-0.42	2	C+
NYCAmerican Strategic Investment Co.	$6.15	-1×	0.33×	0.49×	21.47×	-3064.5%	19.7%	-29.8%	-49.0%	-32.7%	-18.4%	-40.3%	5.4×	20.24×	-0.5×	7.98×	0.0%	2	-1.84	4	A-
OLPOne Liberty Properties, Inc.	$21.24	17.49×	1.41×	4.35×	12.23×	170.8%	23.6%	34.8%	26.2%	8.5%	57.5%	8.9%	1.82×	6.81×	1.42×	1.15×	9.2%	6	0.77	3	B+
SAFESafehold Inc.	$10.72	8.56×	0.41×	2.55×	16.27×	276.5%	94.3%	79.8%	29.7%	4.8%	4.2%	4.9%	1.87×	13.34×	1.49×	17.86×	5.2%	6	1.31	3	B
Peer median	—	8.56×	1.04×	2.55×	13.99×	267.8%	19.7%	33.8%	6.2%	4.5%	3.9%	4.9%	1.87×	7.76×	1.31×	3.15×	5.2%	6	0.54	3	—