| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹106.15 | 52.6× | 1.61× | 52.77× | 40.66× | -64.5% | 92.8% | 91.9% | 100.5% | 3.1% | 2.2% | 0.6% | 0× | -8.76× | 0× | 43.97× | 0.0% | 5 | 21.54 | 2 | C+ | |
| ₹1,138.00 | 31.49× | 3.89× | 8.55× | 30.9× | 217.2% | 66.8% | 35.4% | 27.2% | 12.4% | 4.7% | -1.3% | 1.61× | 8.79× | 1.45× | 13.02× | 1.3% | 3 | 1.82 | 3 | B | |
| ₹1,073.50 | 33.33× | 10.94× | 17.38× | 25.35× | 20.1% | 94.3% | 67.2% | 52.1% | 32.8% | 31.4% | 2.8% | 0.02× | 0.03× | 281.71× | 1.15× | 2.4% | 4 | 59.95 | 4 | A- | |
| ₹497.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹184.15 | 77.49× | 3.62× | 1.67× | 48.87× | -1163.3% | 14.7% | 3.4% | 2.2% | 4.7% | 3.0% | 11.1% | 0.95× | 10.11× | 4.93× | 190.42× | 0.0% | 3 | — | 2 | C+ | |
| ₹245.90 | -23.25× | 3.1× | 38.69× | -23.84× | -300.8% | 92.9% | -165.6% | -166.4% | -13.3% | -13.1% | -4.2% | 0× | 0.03× | -50,506.75× | 0.3× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 32.41× | 3.76× | 12.97× | 28.12× | -140.4% | 79.8% | 19.4% | 14.7% | 8.5% | 3.8% | 0.8% | 0.48× | 4.41× | 3.19× | 7.09× | 0.6% | 3 | 30.88 | 3 | — |




