| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,433.30 | 12.59× | 2.44× | 2.61× | 14.44× | 384.8% | 30.4% | 10.8% | 20.7% | 19.3% | 7.3% | 3.5% | 0.01× | -0.01× | 60.76× | 3.26× | 1.3% | 4 | — | 2 | B- | |
| ₹1,166.65 | 21.47× | 4.43× | 2.72× | 14.4× | 72.3% | 26.7% | 14.8% | 12.7% | 20.6% | 17.8% | 4.2% | 0× | -0.11× | 21.98× | 1.33× | 0.3% | 4 | — | 2 | B- | |
| ₹123.68 | 21.61× | 0.96× | 1.21× | 9.44× | -59.2% | 25.6% | 10.4% | 5.6% | 4.4% | 4.5% | -2.2% | 0.27× | 1.18× | 2.63× | 2.93× | 0.0% | 4 | — | 2 | C+ | |
| ₹1,622.70 | 33.62× | 5.33× | 2.51× | 16.12× | 65.7% | 32.4% | 16.1% | 7.5% | 15.9% | 10.0% | 3.2% | 1.48× | 2.84× | 2.37× | 1.39× | 0.5% | 4 | — | 2 | C+ | |
| ₹3,939.80 | 39.65× | 3.79× | 3.35× | 24.29× | 43.1% | 20.4% | 11.3% | 8.4% | 9.6% | 9.0% | 2.6% | 0× | -0.28× | 73.51× | 5.63× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 27.61× | 4.11× | 2.61× | 15.26× | 54.4% | 26.2% | 13.1% | 8.0% | 12.7% | 9.5% | 2.9% | 0.14× | 0.53× | 12.3× | 2.16× | 0.3% | 4 | — | 2 | — |




