Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESEthis companyESCO Technologies Inc.	$239.21	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
AMEAMETEK, Inc.	$237.88	31.98×	4.45×	6.39×	21.37×	-33.0%	36.4%	26.2%	20.0%	13.9%	11.0%	3.5%	0.22×	0.82×	23.82×	1.06×	0.6%	8	8.22	3	B+
CRCrane Company	$207.55	28.91×	5.15×	4.6×	20.41×	-52.1%	42.2%	18.4%	15.9%	17.8%	9.6%	3.2%	0.59×	-1.04×	37.54×	5.53×	0.5%	3	5.96	3	B+
DCODucommun Incorporated	$146.18	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
HEIHEICO Corporation	$340.06	63.94×	10.26×	9.85×	37.85×	-64.4%	39.8%	22.7%	15.4%	16.0%	11.0%	1.9%	0.51×	1.62×	7.85×	2.83×	0.1%	6	8	3	B+
MOG.AMoog Inc.	$335.04	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
Peer median	—	28.91×	4.45×	4.6×	20.41×	-64.4%	36.4%	18.4%	15.4%	13.9%	9.6%	2.0%	0.51×	0.82×	7.85×	2.83×	0.5%	6	5.96	3	—