Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESEAthis companyEuroseas Ltd.	$65.18	2.77×	0.82×	1.66×	2.32×	108.2%	63.5%	57.0%	60.1%	29.6%	19.1%	16.9%	0.47×	0.22×	8.67×	4.89×	5.0%	7	2.92	4	A
CCECCapital Clean Energy Carriers Corp.	$20.48	22.93×	0.84×	6.04×	15.3×	-339.7%	56.0%	52.3%	26.3%	3.7%	2.7%	-6.0%	1.66×	9.67×	1.26×	1.44×	1.5%	5	0.46	2	B-
DACDanaos Corporation	$148.41	3.51×	0.46×	1.67×	2.48×	195.7%	80.0%	47.8%	47.4%	13.0%	10.0%	18.6%	0.3×	0.16×	10.71×	3.28×	3.7%	7	2.95	5	A+
EHLDEuroholdings Ltd.	$11.63	1.3×	0.95×	1.44×	2.35×	120.0%	51.0%	33.4%	111.2%	73.4%	11.1%	-147.3%	0.99×	1.09×	32.04×	1.68×	6.2%	6	2.87	4	A+
GSLGlobal Ship Lease, Inc.	$40.40	3.07×	0.69×	1.63×	2.8×	356.5%	53.6%	50.7%	54.3%	23.1%	14.4%	28.7%	0.38×	0.63×	9.98×	2.04×	6.8%	6	2.32	5	S-
Peer median	—	3.29×	0.77×	1.65×	2.64×	157.9%	54.8%	49.3%	50.9%	18.1%	10.5%	6.3%	0.69×	0.86×	10.35×	1.86×	4.9%	6	2.6	5	—