Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-367.6%
-₹128.15
vs ₹47.89 price
Levered DCF
-₹129.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E36.39×-2.26×-47.5×-22.65×-27.27×89×-6.53×-0.86×
P/B-1.66×-0.75×-0.61×-0.56×-0.67×-0.68×-0.35×-0.69×
P/S7.46×2.6×32.67×51.62×23.11×27.38×23.95×53.7×
EV / EBITDA-7.35×-30.87×-165.94×-72.51×-90.56×-177×-59.72×-2.4×
Gross margin-13.7%19.4%47.0%15.5%68.7%59.3%-193.2%-513.9%
Operating margin-147.0%-22.2%-63.2%-224.2%-78.3%40.2%-405.7%-6365.6%
Net margin20.5%-114.7%-67.2%-231.5%-84.7%30.7%-368.6%-6243.4%
Current ratio0.04×0.02×1.32×1.34×1.44×1.42×1.41×1.33×
Debt / equity-0.61×-0.85×-1.07×-1.08×-1.12×-1.1×-1.08×-1.1×
Interest coverage-18.16×-2.17×-31.89×-70.68×-17.26×19.6×-106.22×-1,170.07×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.6%33.2%1.3%2.5%2.4%-0.8%5.3%80.2%
Return on invested capital86.8%43.6%-16.6%-31.9%-19.6%-5.4%-53.3%-618.3%
Return on assets36.4%-269.6%-5.6%-11.0%-10.0%3.0%-21.3%-277.6%
Free cash flow yield-8.9%-4.3%-3.3%-1.9%-3.0%-1.8%-8.1%0.5%
Earnings yield2.7%-44.1%-2.1%-4.5%-3.7%1.1%-15.4%-116.3%
Enterprise value₹236.7M₹174.1M₹122.6M₹117.3M₹124.4M₹121.2M₹97.6M₹116.8M
Net debt / EBITDA-1.97×-16.3×-105.72×-47.37×-56.47×-108.73×-45.06×-1.47×
Cash conversion cycle (days)-255-144108904,039-391-248-61,299