| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$4.07 | -12.1× | 0.36× | 0.29× | 3.68× | 195.2% | 6.1% | 2.5% | -2.4% | -3.0% | 1.7% | 12.3% | 0.75× | 2.46× | 0.54× | 1.34× | 0.0% | 4 | 1.36 | 2 | C+ | |
| CA$0.65 | -40.5× | 2.66× | 14.15× | 233.08× | -710.6% | 53.3% | -20.8% | -36.2% | -6.8% | -2.5% | -6.3% | 0.37× | 28.49× | -1.53× | 0.13× | 0.0% | 7 | 6.77 | 2 | C+ | |
| CA$6.96 | -0.3× | 0.54× | 0.32× | 2× | 275.1% | 7.2% | 0.4% | -106.4% | -180.3% | 0.3% | 54.2% | 0.82× | 0.89× | 0.07× | 0.76× | 4.2% | 6 | -9.03 | 2 | C+ | |
| CA$10.92 | 10.23× | 0.41× | 0.83× | 3.07× | 159.0% | 14.6% | 10.1% | 8.1% | 4.0% | 4.2% | 5.1% | 0.01× | -0.25× | 0.78× | 1.56× | 0.0% | 3 | 3.66 | 3 | B- | |
| CA$1.51 | 13.41× | 1.59× | 3.09× | 6.52× | -509.5% | 31.2% | 18.5% | 23.1% | 11.9% | 4.9% | -16.6% | 0.34× | 1.15× | 4.42× | 0.88× | 0.0% | 6 | 2.83 | 3 | B | |
| CA$13.32 | 16.51× | 0.42× | 1.08× | 2.98× | 138.9% | 20.0% | 14.1% | 6.5% | 2.5% | 3.4% | -10.9% | 0.16× | 0.81× | 2.54× | 0.54× | 0.0% | 5 | 0.85 | 3 | B- | |
| Peer median | — | 10.23× | 0.54× | 1.08× | 3.07× | 138.9% | 20.0% | 10.1% | 6.5% | 2.5% | 3.4% | -6.3% | 0.34× | 0.89× | 0.78× | 0.76× | 0.0% | 6 | 2.83 | 3 | — |





