Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESM.TOthis companyEuro Sun Mining Inc.	CA$0.15	-22.51×	-25.88×	0×	-26.7×	-106.4%	0.0%	0.0%	0.0%	115.0%	8609.8%	-4.2%	-0.99×	-0.58×	-13.4×	0.65×	0.0%	1	-100.42	2	C
ABI.VAbcourt Mines Inc.	CA$0.06	-2.78×	-5.6×	4.69×	-4.27×	-149.7%	-136.6%	-165.0%	-168.9%	201.8%	-62.1%	-60.6%	-2.68×	-1.34×	-4.69×	1.41×	0.0%	2	-3.78	2	C
AUAU.VA2 Gold Corp.	CA$0.39	-18.03×	0.94×	0×	-13.24×	-54.8%	0.0%	0.0%	0.0%	-5.2%	-4.4%	-3.4%	0×	4.83×	0×	24.53×	0.0%	2	20.22	2	C+
GPAC.VGreat Pacific Gold Corp.	CA$0.16	-15.61×	1.89×	0×	-2.78×	-39.7%	0.0%	0.0%	0.0%	-12.1%	-56.8%	-25.9%	0×	0.6×	0×	5.35×	0.0%	1	3.16	2	C
GWM.VGalway Metals Inc.	CA$0.97	-9.27×	3.26×	0×	-6.71×	-84.4%	0.0%	0.0%	0.0%	-35.2%	-39.1%	-10.4%	0×	1.41×	0×	13.63×	0.0%	2	19.02	1	C-
LIO.VLion One Metals Limited	CA$0.14	9.12×	0.36×	0.71×	1.67×	440.5%	38.3%	24.4%	7.8%	3.9%	13.2%	-51.7%	0.06×	-0.15×	1.7×	1.25×	0.0%	6	0.38	4	A
Peer median	—	-9.27×	0.94×	0×	-4.27×	-54.8%	0.0%	0.0%	0.0%	-5.2%	-39.1%	-25.9%	0×	0.6×	0×	5.35×	0.0%	2	3.16	2	—