| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.72 | -1.47× | 0.43× | 0.33× | -5.12× | 278.2% | 95.2% | 7.1% | -22.7% | -28.9% | 3.2% | 68.1% | 0.01× | -9.03× | 0.81× | 1.73× | 0.0% | 5 | 1.1 | — | — | |
| €10.64 | 26.76× | 1.27× | 0.76× | 4.26× | 486.2% | 48.6% | 5.8% | 2.9% | 4.8% | 5.0% | 22.5% | 0.91× | 1.27× | 1.8× | 1.06× | 7.1% | 7 | 1.5 | 3 | B | |
| €0.19 | 26.88× | 0.34× | 0.18× | 8.45× | 808.7% | 11.2% | 7.5% | 0.6% | 1.3% | 2.0% | 42.9% | 1.52× | 6.78× | 1.21× | 0.66× | 0.0% | 8 | 0.4 | 3 | B- | |
| €6.65 | 8.96× | 1.13× | 0.34× | 8.57× | 241.4% | 7.2% | 2.5% | 3.8% | 12.5% | 4.1% | -5.8% | 0.47× | 2.17× | 2.09× | 1.35× | 5.4% | 8 | 2.66 | 4 | A | |
| €19.88 | 10.83× | 0.98× | 0.8× | 8.88× | 59.5% | 55.3% | 8.8% | 7.4% | 9.0% | 4.1% | 14.4% | 0.75× | 3.57× | 3.59× | 0.57× | 6.0% | 5 | 1.1 | 5 | A+ | |
| Peer median | — | 18.79× | 1.05× | 0.55× | 8.51× | 363.8% | 29.9% | 6.6% | 3.3% | 6.9% | 4.1% | 18.4% | 0.83× | 2.87× | 1.95× | 0.86× | 5.7% | 8 | 1.3 | 4 | — |




