| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.94 | 3.97× | 1.4× | 0.39× | 3.3× | -2087.3% | 15.3% | 14.1% | 9.7% | 35.0% | 16.6% | 8.8% | 0.8× | 1.05× | 22.45× | 1.27× | 6.5% | 7 | 1.73 | 3 | B | |
| €2.64 | -28× | 0.69× | 0× | 6.42× | 79.7% | 0.0% | 0.0% | 0.0% | -2.6% | -6.3% | -13.2% | 0.07× | 15.18× | -601.5× | 2.97× | 0.0% | 4 | 1.67 | 3 | B+ | |
| €1.00 | -2.17× | 4.71× | 0.22× | -24.26× | 2624.8% | 6.9% | 6.9% | -10.1% | -216.5% | 18.7% | 0.0% | 0× | 8.5× | 0× | 1.29× | 0.0% | 4 | 1.01 | 1 | D+ | |
| €3.00 | 17× | 1.16× | 1.25× | 5.22× | 44.1% | 10.4% | 10.3% | 7.4% | 6.9% | 6.4% | 7.4% | 0.07× | -1.16× | 19.56× | 6.53× | 0.0% | 7 | 4.06 | 4 | A- | |
| €6.10 | 51.82× | 2.01× | 6× | 14.03× | -263.2% | 161.3% | 34.2% | 11.6% | 3.9% | 4.6% | -16.3% | 0.41× | 0.64× | 6.52× | 2.08× | 0.0% | 5 | 2.43 | 3 | B- | |
| €2.13 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.41× | 1.59× | 0.73× | 5.82× | 61.9% | 8.7% | 8.6% | 3.7% | 0.7% | 5.5% | -6.6% | 0.07× | 4.57× | 3.26× | 2.53× | 0.0% | 5 | 2.05 | 3 | — |





