Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESRTthis companyEmpire State Realty Trust, Inc.	$5.28	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
AATAmerican Assets Trust, Inc.	$21.82	20.58×	1×	2.63×	9.81×	152.5%	61.1%	33.5%	16.4%	6.2%	5.1%	8.3%	1.48×	5.68×	1.87×	2.04×	9.2%	7	0.58	2	C+
ALXAlexander's, Inc.	$252.88	39.63×	10.25×	5.25×	16.39×	31.5%	16.1%	30.6%	13.2%	25.9%	6.1%	6.6%	8.64×	6.91×	1.26×	8.33×	8.3%	3	—	3	B-
CIMChimera Investment Corporation	$7.25	4.44×	0.4×	1.24×	17.38×	-748.1%	94.9%	93.2%	28.1%	9.0%	4.8%	-24.4%	5.08×	16.09×	1.38×	0.07×	20.4%	4	0.53	3	B-
KREFKKR Real Estate Finance Trust Inc.	$5.61	-7.83×	0.47×	1.2×	18.76×	2163.7%	88.3%	59.3%	-10.3%	-4.0%	4.2%	12.1%	4×	16.76×	0.84×	0.32×	16.1%	4	-0.17	2	C+
SAFESafehold Inc.	$10.72	8.56×	0.41×	2.55×	16.27×	276.5%	94.3%	79.8%	29.7%	4.8%	4.2%	4.9%	1.87×	13.34×	1.49×	17.86×	5.2%	6	1.31	3	B
Peer median	—	8.56×	0.47×	2.55×	16.39×	152.5%	88.3%	59.3%	16.4%	6.2%	4.8%	6.6%	4×	13.34×	1.38×	2.04×	9.2%	4	0.55	3	—