| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $273.00 | 25.14× | 3.04× | 8.88× | 15.16× | 157.4% | 68.8% | 43.9% | 35.4% | 12.1% | 6.1% | 5.5% | 1.25× | 4.36× | 3.24× | 2.3× | 3.9% | 7 | 1.57 | 2 | B- | |
| $27.28 | 28.95× | 1.79× | 6.24× | 17.18× | 84.1% | 3.7% | 27.1% | 21.5% | 6.2% | 4.0% | 5.7% | 0.88× | 5.6× | 2.1× | 1.52× | 4.2% | 7 | 1.21 | 3 | B+ | |
| $15.01 | 72.83× | 1.18× | 6.22× | 16.64× | 47.3% | -14.9% | 18.4% | 8.6% | 1.6% | 2.1% | 3.6% | 0.66× | 5.88× | 1.53× | 0.05× | 3.8% | 6 | 0.82 | 2 | C+ | |
| $119.22 | 36.65× | 2.86× | 7.36× | 16.37× | 54.6% | 31.8% | 28.0% | 20.2% | 7.9% | 5.6% | 4.4% | 0.95× | 4.05× | 3.34× | 0.16× | 4.4% | 7 | 1.3 | 3 | B+ | |
| $120.33 | 11.43× | 2.19× | 6.71× | 24.38× | 5.0% | 9.3% | 20.9% | 59.6% | 19.4% | -0.1% | 5.6% | 0.26× | 1.75× | 2.15× | 0.38× | 6.7% | 6 | 1.79 | 2 | C+ | |
| $36.66 | 32.46× | 3.68× | 7.08× | 16.84× | -11.5% | 25.6% | 18.8% | 22.1% | 11.5% | 29.4% | 5.1% | 1.88× | 5.67× | 1.64× | 3.31× | 4.7% | 8 | 0.59 | 3 | B | |
| Peer median | — | 32.46× | 2.19× | 6.71× | 16.84× | 47.3% | 9.3% | 20.9% | 21.5% | 7.9% | 4.0% | 5.1% | 0.88× | 5.6× | 2.1× | 0.38× | 4.4% | 7 | 1.21 | 3 | — |





