Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-557.2%
-₹78.82
vs ₹17.24 price
Levered DCF
-₹77.86
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.01×0.71×-3.77×0.1×-1.98×-0.26×-0.06×-0.06×
P/B-0.22×-0.2×-0.16×-0.06×-0.03×-0.03×-0.03×-0.11×
P/S252.4×45.81×34.85×2.73×0.47×0.34×0.08×0.17×
EV / EBITDA-8.89×2.76×367.72×1.58×10.59×118.25×-4.36×-1.61×
Gross margin-525.3%-86.4%-546.2%25.1%-3.0%-25.9%10.9%13.3%
Operating margin-13074.7%-1429.9%-736.7%-10.8%-12.5%-28.0%8.2%6.7%
Net margin-6295.5%6433.5%-924.8%2720.0%-23.9%-131.4%-126.5%-290.7%
Current ratio0.05×0.07×0.3×0.29×0.25×0.24×0.3×0.31×
Debt / equity-0.78×-0.69×-0.94×-0.99×-0.8×-0.96×-1.1×-2.5×
Interest coverage-2.47×-1.46×-1.16×-0.05×-0.12×-0.27×0.25×0.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.4%-27.7%4.2%-60.2%1.6%12.9%39.8%197.7%
Return on invested capital50.9%19.6%294.7%-8.2%5.6%-266.1%15.9%2.8%
Return on assets-35.3%220.3%-13.0%157.7%-6.7%-29.8%-71.7%-82.7%
Free cash flow yield-66.1%74.0%-10.6%310.2%90.4%25.7%164.1%59.6%
Earnings yield-24.9%140.4%-26.5%996.6%-50.6%-386.8%-1562.3%-1720.8%
Enterprise value₹20.6B₹20.9B₹30.6B₹28.4B₹40.4B₹47.3B₹47.1B₹49.7B
Net debt / EBITDA-6.95×2.14×314.29×1.49×10.19×114.24×-4.26×-1.53×
Cash conversion cycle (days)-491-1822,9785,070885-123-48-30