Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ESTAthis companyEstablishment Labs Holdings Inc.	$67.99	-42.37×	91.68×	10.23×	-105.32×	-220.3%	69.3%	-18.5%	-24.2%	-216.9%	-11.9%	-2.7%	11.23×	-8.47×	-1.54×	3.04×	0.0%	3	4.36	1	D+
IARTIntegra LifeSciences Holdings Corporation	$13.61	-1.85×	0.91×	0.58×	-8.46×	77.8%	51.7%	4.2%	-31.6%	-49.5%	1.9%	-4.7%	1.95×	-5.53×	0.79×	2.54×	0.0%	7	1.31	3	B
TELATELA Bio, Inc.	$0.91	-1.42×	8.78×	0.69×	-1.86×	61.9%	67.7%	-42.0%	-48.4%	-615.1%	-53.2%	-51.7%	8.82×	-0.15×	-6.44×	4.2×	0.0%	3	-9.39	2	B-
Peer median	—	-1.63×	4.84×	0.64×	-5.16×	69.9%	59.7%	-18.9%	-40.0%	-332.3%	-25.7%	-28.2%	5.38×	-2.84×	-2.82×	3.37×	0.0%	5	-4.04	3	—