| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹92.27 | -25.06× | 0.88× | 0.5× | 12.81× | -471.7% | 24.6% | 1.8% | -2.0% | -3.5% | 1.6% | -3.2% | 0.93× | 6.58× | 0.38× | 1.44× | 0.9% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.19× | 1.03× | 0.77× | 6.57× | 23.0% | 27.5% | 8.0% | 6.2% | 8.3% | 6.7% | 10.7% | 0.1× | 0.21× | 28.81× | 3.75× | 1.3% | 5 | — | 3 | — |


