| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.54 | -3.72× | 3.73× | 11.28× | -3.41× | -119.8% | 53.0% | -354.4% | -303.4% | -100.4% | -84.2% | -20.3% | 0.37× | 0.44× | -58.8× | 2.32× | 0.0% | 2 | -0.03 | 2 | C | |
| $1.64 | -12.91× | 1.36× | 0.65× | 227.22× | -84.5% | 28.8% | -2.9% | -5.1% | -10.7% | -3.9% | 1.3% | 0.27× | 21.51× | -4.8× | 4.84× | 0.0% | 3 | 2.51 | 2 | C+ | |
| $4.12 | -12.83× | 3.12× | 3.6× | -12.1× | -114.4% | 17.8% | -29.3% | -28.8% | -25.0% | -24.1% | -11.4% | 0.05× | 0.86× | 0× | 5.04× | 0.0% | 1 | -23.16 | 1 | C- | |
| $1.48 | -0.06× | 0.04× | 0.03× | -0.43× | -297574.7% | 20.2% | -72.3% | -58.2% | -68.4% | -50.6% | -197.6% | 0.33× | -0.38× | -16.94× | 1.47× | 0.0% | 2 | -2.05 | 2 | C+ | |
| $10.78 | -1.1× | 5.03× | 0.05× | -7.34× | -424.6% | 43.2% | -4.5% | -4.7% | -442.5% | -35.5% | 6.8% | 10.35× | -4.8× | -5.12× | 0.58× | 0.0% | 4 | -1.82 | 2 | B- | |
| $3.71 | -3.59× | 1.13× | 0.49× | -20.51× | -94.2% | 18.2% | -1.9% | -12.8% | -29.6% | -1.8% | -1.8% | 1.3× | -10.91× | -0.43× | 1.41× | 0.0% | 3 | -0.73 | 2 | C | |
| Peer median | — | -3.59× | 1.36× | 0.49× | -7.34× | -114.4% | 20.2% | -4.5% | -12.8% | -29.6% | -24.1% | -1.8% | 0.33× | -0.38× | -4.8× | 1.47× | 0.0% | 3 | -1.82 | 2 | — |




