Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ET.TOthis companyEvertz Technologies Limited	CA$12.85	18.82×	6.1×	2.34×	11.5×	49.7%	59.3%	17.0%	12.4%	32.3%	29.2%	4.8%	0.07×	-0.05×	58.26×	1.63×	11.3%	4	4.62	4	A
BYL.TOBaylin Technologies Inc.	CA$0.14	-8.47×	-3.4×	0.52×	41.62×	-433.5%	43.9%	-1.5%	-6.1%	40.1%	-7.7%	0.8%	-1.92×	8.24×	-0.38×	0.78×	0.0%	3	-1.81	1	C-
CMG.TOComputer Modelling Group Ltd.	CA$3.91	20.38×	4.5×	2.8×	10.13×	1189.3%	74.3%	21.0%	13.8%	22.2%	14.4%	8.1%	0.55×	0.52×	12.66×	1×	1.9%	5	2.54	4	A-
DCBO.TODocebo Inc.	CA$42.28	16.69×	8.61×	2.58×	20.14×	72.7%	79.0%	10.1%	15.5%	51.6%	29.9%	4.6%	0.03×	-2.54×	38.49×	1.15×	0.0%	5	1.69	3	B-
ENGH.TOEnghouse Systems Limited	CA$17.81	15.53×	1.88×	2.3×	6.86×	368.1%	56.1%	18.0%	14.8%	12.1%	11.3%	9.0%	0.02×	-1.99×	149.14×	1.71×	5.4%	6	4.51	5	A+
NVI.VNovra Technologies Inc.	CA$0.11	2.85×	-0.79×	0.4×	3.31×	-23.8%	44.5%	3.8%	14.0%	-27.6%	11.6%	65.8%	-1.64×	1.94×	1.55×	0.74×	0.0%	4	-1.35	1	C-
Peer median	—	15.53×	1.88×	2.3×	10.13×	72.7%	56.1%	10.1%	14.0%	22.2%	11.6%	8.1%	0.02×	0.52×	12.66×	1×	0.0%	5	1.69	3	—