Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETDthis companyEthan Allen Interiors Inc.	$20.36	14.32×	1.21×	0.99×	10.07×	5.7%	61.2%	7.7%	6.9%	8.5%	5.6%	7.2%	0.26×	0.76×	196.85×	2.06×	8.1%	7	2.54	4	A-
BBWBuild-A-Bear Workshop, Inc.	$31.34	14.92×	5.02×	1.47×	11.05×	65.0%	55.8%	12.2%	9.9%	33.7%	17.7%	5.1%	0.82×	1.26×	0×	1.55×	1.5%	5	4.1	4	A
BLMNBloomin' Brands, Inc.	$10.24	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CARSCars.com Inc.	$12.98	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
CSVCarriage Services, Inc.	$28.22	12.86×	2.56×	1.56×	9.76×	-59.0%	35.1%	23.5%	12.3%	20.2%	5.6%	-2.9%	2.21×	4.51×	3.46×	0.98×	1.1%	5	1.18	3	B-
HOVHovnanian Enterprises, Inc.	$104.71	15.12×	0.93×	0.26×	10.58×	165.4%	14.1%	2.4%	2.1%	7.7%	2.5%	21.4%	1.12×	4.86×	2×	3.92×	1.4%	4	1.77	3	B
Peer median	—	15.12×	1.61×	1.02×	10.58×	65.0%	35.1%	8.3%	2.8%	7.7%	3.7%	18.1%	1.12×	4.51×	0.99×	1.55×	1.4%	5	1.18	3	—