Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETG.TOthis companyEntrée Resources Ltd.	CA$2.66	-25.41×	-3.87×	0×	-79.81×	-104.5%	0.0%	0.0%	0.0%	15.2%	-70.2%	-0.7%	-0.26×	-4.06×	-6.4×	11.61×	0.0%	1	-72.34	2	C
ALDE.VAldebaran Resources Inc.	CA$2.86	-39.94×	2.57×	0×	-26.33×	-95.4%	0.0%	0.0%	0.0%	-6.4%	-7.5%	-1.6%	0×	2.06×	-476.13×	8.49×	0.0%	2	44.89	1	C-
BZ.VBenz Mining Corp.	CA$4.43	-14.07×	6.29×	0×	-13.49×	-99.1%	0.0%	0.0%	0.0%	-44.7%	-45.1%	-6.1%	0×	0.36×	-1,164.6×	9.91×	0.0%	2	85.79	2	C
EMO.VEmerita Resources Corp.	CA$0.20	-32.25×	5.7×	0×	-36.48×	-63.0%	0.0%	0.0%	0.0%	-17.7%	-14.1%	-1.2%	0.11×	1.85×	-5.94×	20.96×	0.0%	2	2.06	2	C+
NCX.VNorthIsle Copper and Gold Inc.	CA$3.18	-52.82×	18.07×	0×	-39.91×	-95.8%	0.0%	0.0%	0.0%	-34.3%	-43.0%	-2.1%	0.01×	1.88×	0×	6.58×	0.0%	1	118.26	2	C
TI.TOTitan Mining Corporation	CA$2.91	-3,115.08×	67.63×	3.29×	16.53×	47.5%	19.6%	13.3%	-0.1%	-2.0%	22.0%	-0.8%	6.97×	0.56×	3.98×	0.68×	0.0%	4	2.59	1	C-
Peer median	—	-39.94×	6.29×	0×	-26.33×	-95.4%	0.0%	0.0%	0.0%	-17.7%	-14.1%	-1.6%	0.01×	1.85×	-5.94×	8.49×	0.0%	2	44.89	2	—