Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETHMthis companyDynamix Corporation	$10.97	-17.15×	-6.31×	0×	-31.55×	-99.9%	0.0%	0.0%	0.0%	48.9%	-3.2%	-1.2%	0×	0.04×	0×	0.08×	4.1%	—	—	—	—
DNMXUDynamix Corporation III	$10.17	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LATAUGalata Acquisition Corp. II Units	$10.26	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NTWONewbury Street II Acquisition Corp	$10.95	38.63×	1.02×	0×	-260.21×	—	0.0%	0.0%	0.0%	3.8%	-0.4%	-0.3%	0×	1.12×	0×	6.08×	0.0%	3	15.86	2	C+
RANGRange Capital Acquisition Corp.	$10.97	41.68×	568.33×	0×	-148.81×	—	0.0%	0.0%	0.0%	1915.3%	-0.7%	-0.5%	0×	0.39×	0×	2.02×	0.0%	3	241.97	4	A-
RILYBRC Group Holdings, Inc.	$3.57	0.48×	-0.83×	0.14×	3.87×	-672.1%	65.0%	14.6%	29.8%	-179.2%	22.5%	-49.8%	-8.56×	3.47×	1.62×	1.27×	0.0%	7	1.3	3	B+
Peer median	—	38.63×	1.02×	0×	-148.81×	-672.1%	0.0%	0.0%	0.0%	3.8%	-0.4%	-0.5%	0×	1.12×	0×	2.02×	0.0%	3	15.86	3	—