| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.86 | -6.18× | 0.78× | 2.3× | 5.84× | 139.6% | -5.4% | -5.4% | -37.0% | -12.6% | -0.9% | -1.1% | 0.88× | 1.94× | -0.29× | 2.87× | 0.0% | 3 | 0.58 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €1.30 | -113.77× | 2.39× | 3.01× | 7.52× | 54.4% | -14.0% | -17.7% | -2.6% | -2.1% | -2.8% | 0.0% | 0.7× | 0.88× | -11.28× | 2.56× | 0.0% | 5 | 1.92 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -113.77× | 2.39× | 3.01× | 7.52× | 54.4% | -14.0% | -17.7% | -2.6% | -2.1% | -2.8% | 0.0% | 0.7× | 0.88× | -11.28× | 2.56× | 0.0% | 5 | 1.92 | 1 | — |

