Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ETSYthis companyEtsy, Inc.	$88.44	33×	-4.96×	1.89×	19.41×	-94.9%	71.6%	12.8%	5.7%	-14.8%	11.5%	11.7%	-2.8×	4.58×	19.88×	1.44×	0.0%	6	1.96	2	B-
EBAYeBay Inc.	$121.80	19.62×	8.51×	3.54×	15.13×	-82.5%	71.5%	20.5%	18.3%	44.0%	14.4%	4.2%	1.6×	1.86×	9.26×	1.1×	1.4%	7	6.64	3	B
WWayfair Inc.	$117.25	-41.49×	-4.7×	1.05×	191.21×	-114.4%	30.2%	0.1%	-2.5%	11.3%	1.3%	2.5%	-1.46×	31.61×	0.2×	0.94×	0.0%	4	3.25	2	C
Peer median	—	-10.94×	1.9×	2.29×	103.17×	-98.4%	50.8%	10.3%	7.9%	27.6%	7.8%	3.4%	0.07×	16.74×	4.73×	1.02×	0.7%	6	4.94	3	—