| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹372.10 | 52.65× | 1.87× | 3.18× | 26.25× | -7.5% | 31.5% | 9.0% | 6.0% | 3.6% | 3.2% | 2.0% | 0.01× | -1.23× | 31.13× | 1.07× | 0.0% | — | — | 1 | C- | |
| ₹6,230.00 | 129.73× | 5.27× | 1.89× | 27.05× | -518.2% | 12.0% | 5.2% | 1.5% | 4.1% | 4.4% | -5.4% | 0.62× | 2.62× | 2.21× | 1.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹365.20 | 26.43× | 3.24× | 3.77× | 16.71× | -25.8% | 36.0% | 16.9% | 14.3% | 12.3% | 10.7% | 0.6% | 0.01× | -0.17× | 257.38× | 8.1× | 0.4% | 3 | — | 2 | C+ | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹1,103.30 | 25.24× | 3.64× | 0.64× | 11.49× | 321.0% | 29.0% | 3.5% | 2.6% | 14.4% | 11.3% | 5.2% | 0.16× | 0.11× | 9.19× | 1.33× | 0.0% | 6 | 4.23 | 3 | B+ | |
| ₹321.80 | 28.04× | 2.99× | 1.37× | 15.26× | -16.9% | 36.4% | 5.1% | 4.9% | 10.7% | 5.8% | -7.1% | 0.36× | 1.06× | 6.15× | 1.46× | 0.5% | 3 | — | 1 | C- | |
| Peer median | — | 26.43× | 3.64× | 1.78× | 16.71× | -16.9% | 29.0% | 5.2% | 2.6% | 10.7% | 10.7% | 0.6% | 0.16× | 0.11× | 9.19× | 1.43× | 0.4% | 3 | 4.48 | 2 | — |





