| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹139.75 | 12.76× | 2.12× | 0.67× | 8.73× | 11.8% | 21.2% | 9.3% | 5.3% | 16.6% | 10.6% | -10.1% | 1.01× | 2.74× | 3.85× | 1.41× | 0.0% | 4 | — | 2 | C+ | |
| ₹12,275.00 | 38.7× | 4.12× | 3.57× | 19.4× | -51.0% | 48.5% | 14.0% | 9.2% | 10.7% | 8.0% | 1.2% | 0.31× | 1.28× | 6.61× | 0.74× | 0.7% | 4 | 3.91 | 3 | B | |
| ₹1,347.00 | 12.28× | 2.74× | 1.48× | 6.93× | 51.0% | 27.4% | 10.9% | 12.0% | 22.3% | 8.0% | 0.8% | 0.99× | 1.22× | 2.22× | 1.49× | 0.3% | 6 | 2.8 | 4 | A- | |
| ₹2,509.30 | 49.33× | 9.98× | 6.01× | 29.16× | 4.3% | 43.7% | 15.4% | 12.2% | 20.2% | 14.9% | 2.6% | 0.18× | 0.44× | 27.98× | 2.21× | 1.1% | 4 | 12.08 | 4 | A- | |
| ₹575.95 | 16.02× | 9.79× | 5.65× | 9.93× | 26.8% | 71.7% | 46.6% | 35.3% | 61.1% | 39.0% | 5.3% | 0.39× | 0.37× | 20.74× | 1.47× | 1.9% | 5 | 10.91 | 4 | A | |
| ₹184.85 | 22.18× | 2.34× | 1.03× | 9.17× | -12.0% | 43.3% | 8.8% | 4.6% | 10.6% | 6.2% | 5.6% | 0.9× | 2.35× | 2.87× | 0.75× | 1.9% | 6 | — | 2 | B- | |
| Peer median | — | 22.18× | 4.12× | 3.57× | 9.93× | 4.3% | 43.7% | 14.0% | 12.0% | 20.2% | 8.0% | 2.6% | 0.39× | 1.22× | 6.61× | 1.47× | 1.1% | 5 | 7.41 | 4 | — |





